URSA Hunter Hotel & Spa at dusk in the Catskills

Private Investment Opportunity · Hunter, New York

URSA Hunter
Hotel & Spa

A boutique ski lodge reimagined for the four-season Catskills — 1.5 miles from Hunter Mountain.

$7.32M

All-in project

35%

Equity offered

75–100%

Est. capital return ≤ 24 mo

19%

Projected IRR

The Deal at a Glance

The Scoop

URSA is a boutique hotel acquisition and full renovation — transforming an established 8-acre property into a premium four-season destination in the heart of the Catskills. Partners hold full equity in both real estate and hotel operations — before and after refinancing.

The Property

8 Acres · 27 Rooms

Approved site plan for 32 rooms

Zoning Entitlement

Up to 47 Rooms

Municipal zoning permits 47 keys — 15 rooms of untapped build-out beyond the approved plan

Phase 2 Expansion

5 Forest Cabins

Self-funded from Phase 1 cash flow

Full Renovation

Rooms & Common Areas

Sauna · Steam · Hot Tubs · Cold Plunge

Refinance Target

Within 2 Years

75–100% of capital projected to be returned

Projected IRR

15–20%

Return on invested capital

Upon refinancing, partners retain full shareholdership — in both the real estate and hotel operations — with no dilution, no buyout, and no exit required.

The Opportunity

Investment Highlights

Approved: Environmental Review

Town of Hunter Environmental Review – NYS SEQRA approved with no environmental impact issues

Approved: Site Plan Review

Revised Site Plan Review approved by Town of Hunter

Legacy Property

Operated as a successful spa and resort getaway for over 40 years

Vail Impact

Vail's acquisition has significantly increased regional tourism and demand for hotel lodging

Market Demand

In 2023, the Catskills contributed $2.5B in visitor spending in NY State

Lodging Shortage

Greene County reports a shortage of hotel rooms

State Forest Borders

1,000+ acres of State Forest Preserve with trail access for hiking and outdoor recreation

Activities & Lifestyle

Near skiing, golf, dining, art galleries, festivals, hiking, swimming, and more

State Tourism Ranking

NY is Top 5 in U.S. for travel spending; Greene County leads NY's growth

Growth Outlook

Catskills visitation, events, and demand expected to continue rising

32,700 SF

Project Size

Total buildable square footage across all structures on the property

8.7 Acres

Lot Size

Expansive grounds bordering 1,000+ acres of State Forest Preserve

Why Now · Why Here

A Compelling Supply & Demand Case

Lodging Shortage

Greene County reports a critical shortage of hotel rooms

High demand · limited supply

+41%

YoY occupancy growth in Hunter area

2025–2026 season

❄️ Winter Skiing

Only 1.5 Miles Away

Hunter Mountain

Vail Resort

⛷ 58 Trails·🗽 2 Hours from NYC
Visit huntermtn.com →

Today's Canvas

The Existing Property

8.7 acres, 32,700 SF — operated as a spa resort for over 40 years.

48 Clover Road, Hunter, NY

01 / 12

Design Vision

Architectural Renderings

A complete reimagining — from the exterior facade to every guest room, lounge, and spa space.

Exterior — front facade

Exterior — front facade

01 / 10
Fireside lounge — burgundy leather armchairs and stone fireplace

The Interior Direction

Burgundy, Brass & Fireside

Deep wine walls, leather, and stone — the members-club intimacy of a boutique mountain house.

Four Revenue Streams · One Asset

The Revenue Engines

Boutique hospitality earns on every front — rooms, spa, table, and celebration. Each engine strengthens the others.

Burgundy boutique king suite with brass sconces and mountain view

32 Boutique Keys

Burgundy Suites, Mountain Light

Deep burgundy walls, brass, and dark walnut — a members-club intimacy in every key. Rates climb from $275 to $650 ADR as the forest rooms come online, at 55% stabilized occupancy.

32

Keys post-expansion

$275–650

ADR range

$2.9M

Room revenue by Year 3

The Upside

Five Premium Forest Cabins

A-frame cabins tucked into URSA's woodland — floor-to-ceiling glass, private decks, fire pits. Fully tied into the property's existing electric and septic systems.

$650

ADR / Night

55%

Occupancy / Year

~400

Sq Ft Per Cabin

$75–100K

Build Cost Each

The Math

5 cabins × $650 ADR × 55% occupancy ≈ $650K / year

Self-funded from Phase 1 cash flow · Delivered Year 3

Five A-frame forest cabins glowing at dusk

Five A-frame forest cabins glowing at dusk

01 / 04

Room to grow: zoning and septic capacity both allow more than five cabins — each additional unit adds revenue at a predictable $75–100K build cost.

"Where the wilderness becomes your private retreat."

Return of Investment

A Path to Capital Return — Within 24 Months

Based on the property's projected value approaching the refinance, we estimate that 75% to 100% of invested capital could be returned to the investor within 24 months of the day of the investment — subject to market value and interest rates at the time of refinancing — while you retain your full equity position.

75–100%

estimated capital return

≤ 24 Mo

from day of investment

Refinance

the return opportunity

35%

equity retained after

Day 0 — Invest

$2,000,000 for a 35% share of both the real estate and hotel operations.

Months 1–24 — Stabilize

The hotel opens and generates income. 100% of profits are reinvested to grow NOI and asset value.

By Month 24 — Return Opportunity

A strategic refinance of the stabilized asset creates the opportunity to return an estimated 75%–100% of invested capital, subject to market value and interest rates at the time.

Beyond — Pure Profit

You keep your full 35% equity and collect your share of profits every year thereafter.

After capital return, projected profit share begins — and a 5-year exit projects a 79% return on equity and 19% IRR.

Private Investment Opportunity

Investment Financials

A $7.32M all-in project — $2.0M equity for 35% shares. Based on projected value at the refinance, we estimate 75%–100% of investor capital could be returned within 24 months of the day of the investment, subject to market value and interest rates.

Password Required

Enter the password to access the financial model

Execution Plan

Strategic Development Phases

A sequenced build-out that opens revenue first — every phase designed to operate and earn while the next one rises.

Investor Offer & Capital Return Strategy

The project targets a return of an estimated 75–100% of investor capital within approximately 24 months of operations, primarily through refinancing — subject to market conditions and not a guaranteed commitment. Based on projected stabilized NOI and an 8% capitalization rate, the property is expected to achieve an estimated valuation of $11–14 million. A refinance at up to 60% loan-to-value is projected to generate $7–9 million, used for repayment of the bridge loan, partial or full return of investor capital, and repayment to the Managing Member.

If any portion of investor capital is not fully returned at refinance, investors receive an 8% preferred return, calculated on the outstanding unreturned capital, commencing in Month 36 and paid prior to any profit participation by the Managing Member.

For the first 36 months, 100% of distributable profits are reinvested into property enhancements, brand development, and revenue-generating improvements — equally binding on investors and the Managing Member, with the objective of maximizing NOI, asset value, and refinance proceeds.

1

Guest Rooms — Core Opening

Income-Ready Rooms

  • •Complete demolition and rebuild of all 27 rooms
  • •New room layouts optimized for guest experience
  • •New bathrooms with modern fixtures and showers
  • •All-new windows throughout the building
  • •Continuous wrap-around decks (forest-facing priority)
  • •Complete FF&E for rooms and hallways
  • •New hallway design and finishes
2

Outdoor Pool & Landscape

Immediate Revenue Activation

  • •Outdoor pool renovation to completion
  • •Hot tub installation near pool area
  • •Pool deck and lounge seating areas
  • •Pedestrian bridge from rooms to pool
  • •Landscape design and installation
  • •Outdoor fire pits on grass areas
  • •Internal roads, paths, and outdoor lighting
3

Lounge / Lobby + Kitchen & Bar

Restaurant Deferred

  • •Demolish existing restaurant structure
  • •Full renovation into cozy lounge / lobby space
  • •Commercial kitchen (sized for future restaurant)
  • •Counter-service cafeteria with bar
  • •Accessible breakfast, lunch, and dinner options
  • •Multiple fireplaces and intimate seating zones
  • •Raised kitchen roof structure
3.5

Outdoor Social Zones

Enhanced Guest Experience

  • •Multiple fire pit gathering nodes
  • •Large outdoor deck on grass area
  • •Covered pavilion / gazebo / pergola for seating
  • •Outdoor kitchen and BBQ station
  • •Seating clusters for lounging and dining
  • •Integrated outdoor lighting and power
4

Event Space & Site Flow

Flexible Gathering Spaces

  • •Convert gym into open loft-style event space
  • •Extensive windows for natural light
  • •Side entrances for each building
  • •Outdoor circulation between buildings
  • •Enhanced landscape and lighting for flow
5

Indoor Spa & Wellness

Year-Round Wellness Amenities

  • •Indoor pool renovation and expansion
  • •New pool heating equipment and systems
  • •Hot tub installation
  • •Dry sauna and steam room (wet sauna)
  • •Cold plunge pool
  • •New showers and bathrooms in facility

Operations & Management Structure

Full-service luxury with minimal staff — maximum privacy, seamless technology.

Remote Concierge & Guest Services

Casanevo Headquarters — Mexico

Dedicated remote customer service team handling all guest requests: shuttle scheduling to Hunter Mountain, room service orders, concierge recommendations, area information, and pre-arrival arrangements. Professional support available 24/7 without intrusive on-site presence.

Seamless Technology Integration

Electronic check-in / check-out via smartphone. No front desk lines, no waiting. Guests receive access codes remotely and enjoy frictionless arrival and departure — full-service luxury delivered through technology, not staff visibility.

Minimal On-Site Staffing

Managing Member — On-Site Oversight

Full-time presence in Hunter, NY ensuring operational excellence, quality standards, and strategic execution. Oversees property maintenance, vendor relationships, and guest experience without visible staff presence disrupting the tranquil atmosphere.

Essential Property Staff

A small team focused exclusively on housekeeping, maintenance, towel service, and property upkeep. Discreet operations ensure pristine conditions while preserving guest privacy and the serene mountain retreat ambiance.

Strategic Partnerships & Services

Housekeeping & Maintenance Alliance

Partnership with an established local hospitality operator ensures professional cleaning standards, linen service, and preventative maintenance. A scalable staffing model adapts to seasonal demand while maintaining service consistency.

Counter-Service Café & Restaurant

An all-day counter-service spot: specialty coffee, pastries, avocado toast, breakfast sandwiches, grain bowls, hearty sandwiches, and rotating dinner specials. Order at the counter, sit and stay or grab and go — open to hotel guests and the local Hunter community.

Guest Experience Vendors

Curated wellness practitioners, outdoor activity guides, and concierge services enhance guest offerings. Revenue-sharing arrangements with vetted providers ensure quality standards without capital burden.

Technology Infrastructure

Enterprise-grade property management system, guest Wi-Fi, smart room controls, and security systems. 24/7 technical support and redundant internet connectivity ensure uninterrupted operations.

Investor Protections & Oversight

Quarterly Reporting

Comprehensive financial statements, occupancy metrics, ADR trends, expense breakdowns, and variance analysis — powered by advanced property management software for full transparency of all transactions.

KPI Dashboards

Real-time access to RevPAR, guest satisfaction scores, booking pace, and operational benchmarks, with performance tracked against proforma projections.

Risk Mitigation Strategy: Operational excellence through proven systems, experienced leadership, and strategic partnerships. A scalable staffing model manages seasonal volatility, technology infrastructure provides real-time performance visibility, and quality control protocols ensure brand consistency — driving the positive reviews and repeat bookings essential for sustained occupancy growth.

Become a Partner in URSA

A limited equity offering for a small circle of partners. Conversations are by invitation and referral.

URSA Hotel & Spa

ELAD L.

C: 347.287.1512